| Income: |
| 935 entries @ $25 |
23,375.00 |
| D.Andrade over-payment - donated to prizes |
1.50 |
|
| Total Income |
$23,376.50 |
| Expenses: |
| Weekly prizes: |
| • 1st: 33 @ $100 |
3,300.00 |
| • 2nd: 33 @ $50 |
1,650.00 |
| • 3rd: 33 @ $25 |
825.00 |
| Major weekly prizes (week 15, 24, 29, 32): |
| • 1st: 4 @ $200 |
800.00 |
| • 2nd: 4 @ $100 |
400.00 |
| • 3rd: 4 @ $50 |
200.00 |
| Mid-season prizes (payable May 13, 2013): |
| • 1st |
250.00 |
| • 2nd |
200.00 |
| • 3rd |
150.00 |
| • 4th |
100.00 |
| • 5th |
75.00 |
| • 6th |
50.00 |
| Year-end prizes (payable September 23, 2013): |
| • 1st |
2,501.50 |
| • 2nd |
1,800.00 |
| • 3rd |
1,400.00 |
| • 4th |
1,200.00 |
| • 5th |
1,000.00 |
| • 6th |
900.00 |
| • 7th |
800.00 |
| • 8th |
700.00 |
| • 9th |
600.00 |
| • 10th |
500.00 |
| • 11th |
450.00 |
| • 12th |
400.00 |
| • 13th |
375.00 |
| • 14th |
350.00 |
| • 15th |
325.00 |
| • 16th |
300.00 |
| • 17th |
275.00 |
| • 18th |
250.00 |
| • 19th |
225.00 |
| • 20th |
200.00 |
| • 21st |
175.00 |
| • 22nd |
150.00 |
| • 23rd |
125.00 |
| • 24th |
100.00 |
| • 25th |
75.00 |
| • 26th |
50.00 |
| • 27th |
25.00 |
| Stamps and cheques (144 winners @ $1.00) |
100.00 |
| Free entry for organizer |
25.00 |
|
| Total Expenses |
$23,376.50 |
|