Income:
516 entries @ $25 $12,900

Total Income $12,900
Expenses:
Weekly prizes:
• 1st: 39 @ $75 2,925
• 2nd: 39 @ $50 1,950
• 3rd: 39 @ $25 975
Major weekly prizes (week 20, 30, 35, 38):
• 1st: 4 @ $150 600
• 2nd: 4 @ $100 400
• 3rd: 4 @ $50 200
Mid-season prizes (payable after April 23, 2017):
• 1st 100
• 2nd 75
• 3rd 50
Year-end prizes (payable after October 1, 2017):
• 1st 1565
• 2nd 950
• 3rd 750
• 4th 525
• 5th 425
• 6th 300
• 7th 250
• 8th 225
• 9th 175
• 10th 125
• 11th 100
• 12th 75
• Good Sport (Last Place) 25
   
Stamps and cheques (149 Winners) 45
Website Hosting and Domain Registration 65
Free entry for organizer 25

Total Expenses $12,900