Income:
444 entries @ $25 $11,100

Total Income $11,100
Expenses:
Weekly prizes:
• 1st: 38 @ $75 2,850
• 2nd: 38 @ $50 1,900
• 3rd: 38 @ $25 950
Major weekly prizes (week 20, 30, 35, 38):
• 1st: 4 @ $150 600
• 2nd: 4 @ $100 400
• 3rd: 4 @ $50 200

Year-end prizes (payable after October 1, 2017):
• 1st 1200
• 2nd 825
• 3rd 600
• 4th 425
• 5th 275
• 6th 225
• 7th 175
• 8th 120
• 9th 100
• 10th 75
• Good Sport (Last Place) 25
   
Stamps and cheques (149 Winners) 50
Website Hosting and Domain Registration 65
Free entry for organizer 25

Total Expenses $11,100