Income:
467 entries @ $25 $11,675

Total Income $11,675
Expenses:
Weekly prizes:
• 1st: 29 @ $75 $2175
• 2nd: 29 @ $50 $1450
• 3rd: 29 @ $25 $725
Major prizes
• 1st: 4 @ $150 $600
• 2nd: 4 @ $100 $400
• 3rd: 4 @ $50 $200
 
Year-end prizes (payable after August 26, 2021):
• 1st $1300
• 2nd $950
• 3rd $875
• 4th $750
• 5th $675
• 6th $550
• 7th $400
• 8th $250
• 9th $125
• 10th $100
• Good Sport (Last Place) $25
   
Website Hosting and Domain Registration & Easy Office Pools Fee $100
Free entry for organizer $25

Total Expenses $11,675