Income:
421 entries @ $25 $10525

Total Income $10525
Expenses:
Weekly prizes:
• 1st: 29 @ $75 $2175
• 2nd: 29 @ $50 $1450
• 3rd: 29 @ $25 $725
Major prizes
• 1st: 4 @ $150 $600
• 2nd: 4 @ $100 $400
• 3rd: 4 @ $50 $200
 
Year-end prizes (payable after August 27, 2023):
• 1st $1050
• 2nd $800
• 3rd $650
• 4th $500
• 5th $425
• 6th $350
• 7th $250
• 8th $175
• 9th $150
• 10th $125
• Good Sport (Last Place) $25
   
Donations - Ottawa Heart Institute $300
Website Hosting and Domain Registration & Easy Office Pools Fee $150
Free entry for organizer $25

Total Expenses $10525